| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹210.80 | 2.4× | 2.78× | 1.98× | 2.68× | -990.7% | 91.9% | 84.5% | 82.7% | 116.0% | 80.4% | -8.0% | 0.42× | 0.35× | 46.54× | 2.47× | 0.0% | 4 | — | 2 | C+ | |
| ₹6,529.00 | 103.53× | 22.24× | 8.53× | 66.87× | 74.4% | 26.5% | 10.3% | 8.2% | 21.5% | 17.0% | 0.0% | 0.13× | -1.18× | 51.99× | 1.77× | 0.4% | 3 | — | 2 | C+ | |
| ₹1,855.30 | 21.62× | 2× | 2.25× | 10.17× | 130.3% | 39.2% | 15.1% | 10.4% | 9.2% | 7.3% | 3.7% | 0.21× | -0.25× | 13.22× | 1.81× | 0.3% | 5 | — | 2 | B- | |
| ₹1,403.80 | 25.49× | 2.87× | 3.51× | 15.19× | 112.4% | 42.7% | 16.7% | 13.8% | 11.3% | 9.8% | 2.6% | 0.02× | -0.06× | 86.67× | 3.44× | 1.3% | 4 | 9.92 | 4 | A- | |
| ₹596.80 | 41.1× | 5.32× | 10.16× | 25.54× | -74.8% | 41.9% | 27.8% | 24.7% | 12.9% | 10.7% | 1.6% | 0× | -0.03× | 1,034.4× | 7.39× | 1.0% | 3 | 30.82 | 3 | B+ | |
| ₹1,385.00 | 24.38× | 2.77× | 3.11× | 14.13× | 25.1% | 52.8% | 13.8% | 12.8% | 11.4% | 7.5% | 2.9% | 0.24× | 0.94× | 12.42× | 1.8× | 0.6% | 7 | 5.66 | 3 | B+ | |
| Peer median | — | 25.49× | 2.87× | 3.51× | 15.19× | 74.4% | 41.9% | 15.1% | 12.8% | 11.4% | 9.8% | 2.6% | 0.13× | -0.06× | 51.99× | 1.81× | 0.6% | 4 | 9.92 | 3 | — |





