| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹56.98 | 8.59× | 1.13× | 2.59× | 28.02× | 6932.7% | 56.3% | 46.4% | 30.2% | 13.1% | 2.3% | 17.0% | 4.55× | 22.44× | 1.06× | 0× | 7.0% | 4 | 0.38 | 2 | C+ | |
| ₹1.76 | 18.9× | 1.21× | 7.56× | 15.66× | -244.5% | 79.7% | 51.0% | 40.0% | 6.4% | 3.8% | 6.5% | 0.31× | 3.14× | 0× | 0.41× | 0.0% | 3 | 1.26 | 4 | A- | |
| ₹45.50 | -2.51× | 2.09× | -2.6× | -2.86× | -223.2% | 101.2% | 102.3% | 103.6% | -83.3% | -67.5% | -16.5% | 0.22× | -0.26× | -28.49× | 77.37× | 0.0% | — | — | 1 | D+ | |
| ₹17.98 | 20.39× | 1.73× | 11.41× | 14.87× | 266.1% | 88.5% | 73.7% | 55.6% | 8.4% | 8.3% | -13.3% | 0.01× | 0.03× | 0× | 33.13× | 0.3% | 3 | 33.52 | 1 | C- | |
| ₹7.32 | -2.97× | -0.54× | 5.75× | -22.75× | -736.0% | -118.6% | -166.3% | -193.8% | 18.2% | -8.3% | 0.0% | -2.84× | -19.1× | -0.83× | 6.03× | 0.0% | 3 | — | 1 | C- | |
| ₹17.10 | 14.92× | -1.54× | 3.51× | 7.65× | -64.1% | 94.2% | 91.0% | 23.7% | -10.4% | 19.6% | 149.9% | -1.52× | 3.79× | 1.35× | 0.37× | 0.0% | 2 | — | 2 | C | |
| Peer median | — | 14.92× | 1.21× | 5.75× | 7.65× | -223.2% | 88.5% | 73.7% | 40.0% | 6.4% | 3.8% | 0.0% | 0.01× | 0.03× | 0× | 6.03× | 0.0% | 3 | 17.39 | 1 | — |





