| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.83 | -0.59× | 0.6× | 106.53× | -1.58× | -304.1% | -5680.7% | -18335.0% | -18063.9% | -101.8% | -43.5% | -266.4% | 1.37× | -0.92× | -22.15× | 1.78× | 0.0% | 2 | -5.24 | 2 | C | |
| $6.41 | -1.8× | -17.1× | 0.08× | 15.18× | -733.5% | 25.9% | 1.3% | -4.4% | 912.5% | 2.0% | -12.0% | -132.81× | 13.42× | 2.13× | 1.43× | 2.0% | 6 | 1.36 | 2 | C | |
| $15.61 | 81.5× | 3.78× | 0.95× | 12.07× | -12.3% | 76.2% | 2.1% | 1.1% | 4.6% | 3.3% | 4.8% | 0.12× | -1.26× | 10.1× | 0.82× | 0.0% | 6 | 2.82 | 2 | C+ | |
| $10.78 | -1.21× | 0.32× | 1.46× | -0.69× | -2128.3% | -16.7% | -76.6% | -118.8% | -26.0% | -13.8% | -64.2% | 0.2× | 0.96× | -11.68× | 6.63× | 1.4% | 2 | -0.21 | 3 | B- | |
| $3.11 | -7.97× | 0.85× | 0.62× | 69.96× | 2571.9% | 7.9% | 3.8% | -7.8% | -10.7% | 3.1% | 11.0% | 0.31× | 16.75× | 2.49× | 1.15× | 0.0% | 6 | 1.16 | 3 | B | |
| $14.29 | -4.87× | 1.22× | 0.43× | 18.21× | 22.9% | -9.9% | -13.3% | -8.8% | -25.0% | -9.5% | -9.1% | 1.59× | 9.8× | -4.56× | 1.23× | 0.0% | 3 | 1.47 | 2 | C | |
| Peer median | — | -1.8× | 0.85× | 0.62× | 15.18× | -12.3% | 7.9% | 1.3% | -7.8% | -10.7% | 2.0% | -9.1% | 0.2× | 9.8× | 2.13× | 1.23× | 0.0% | 6 | 1.36 | 2 | — |





