Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SPCXthis companySpace Exploration Technologies Corp.	$141.70	-95.24×	11.4×	25.22×	109.37×	-71.8%	49.4%	-13.9%	-26.4%	-11.9%	-3.6%	-3.0%	0.55×	-0.43×	-1.33×	1.45×	0.0%	4	15.16	1	C-
ASTSAST SpaceMobile, Inc.	$37.59	-54.2×	10.1×	262.16×	-68.19×	-101.4%	53.4%	-405.7%	-482.2%	-18.6%	-5.9%	-6.1%	1.22×	0.26×	-7.98×	16.35×	0.0%	3	2.68	1	D+
FLYFirefly Aerospace Inc.	$23.58	-10.12×	2.86×	21.26×	-10.02×	-1081.4%	15.6%	-154.3%	-186.6%	-25.1%	-13.5%	-7.0%	0.26×	1.67×	-11.44×	4.51×	0.1%	4	2.66	2	C
GSATGlobalstar, Inc.	$86.24	-406.93×	21.75×	28.34×	92.59×	-112.3%	64.8%	5.4%	-3.2%	-2.4%	0.7%	6.6%	1.54×	1.17×	0×	2.42×	0.1%	3	1.88	1	C-
PLPlanet Labs PBC	$14.20	-31.21×	40.79×	24.98×	-40.21×	-179.6%	56.1%	-30.9%	-80.2%	-131.0%	-13.9%	0.8%	2.45×	-1.18×	-27.67×	1.65×	0.0%	3	1.61	1	D+
RDWRedwire Corp	$8.03	-3.33×	0.86×	2.71×	-5.83×	-240.7%	5.2%	-68.5%	-67.6%	-21.4%	-15.8%	-21.0%	0.22×	-0.76×	-5.78×	1.62×	0.0%	4	3.71	2	C
Peer median	—	-31.21×	10.1×	24.98×	-10.02×	-179.6%	53.4%	-68.5%	-80.2%	-21.4%	-13.5%	-6.1%	1.22×	0.26×	-7.98×	2.42×	0.0%	3	2.66	1	—