Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SPEC.STthis companySpectraCure AB (publ)	SEK 0.02	-1.11×	0.68×	0×	-1.03×	73.4%	0.0%	0.0%	0.0%	-59.9%	-56.4%	-68.4%	0.03×	0.2×	-43.34×	1.52×	0.0%	1	-4.19	3	B
ATORX.STAlligator Bioscience AB (publ)	SEK 0.01	-0.18×	1.35×	18.04×	0.08×	6004.4%	-10665.2%	-23780.5%	-9990.3%	-748.7%	-244.4%	-1697.7%	6.29×	0.16×	-2.76×	0.88×	0.0%	1	-24.71	2	B-
EPIS-B.STEpisurf Medical AB	SEK 0.05	-0.63×	0.77×	2.71×	-0.74×	-817.4%	-429.6%	-447.4%	-431.1%	-122.5%	-115.3%	-169.4%	0.14×	0.01×	-100.67×	1.7×	0.0%	4	-0.62	2	C
HEART.STScandinavian Real Heart AB (Publ)	SEK 16.05	-1.96×	1.11×	0×	-3.8×	-85.9%	0.0%	0.0%	0.0%	-56.8%	-22.9%	-23.8%	0.07×	0.8×	-41.14×	2.5×	0.0%	3	8.38	2	C
ICO.STIconovo AB (publ)	SEK 1.10	-1×	0.37×	39.24×	-1.23×	-96.0%	-3959.5%	-3959.5%	-3924.3%	-36.8%	-36.0%	-106.0%	0.04×	0.05×	-97.45×	1.01×	0.0%	4	4.35	2	C+
IDLDX.STIDL Diagnostics AB (publ)	SEK 0.32	-6.7×	0.55×	1.53×	-7.18×	-1307.2%	52.2%	-20.2%	-22.9%	-8.2%	-6.6%	-11.3%	0.09×	2.89×	-24.09×	3.21×	0.0%	3	0.24	4	A
Peer median	—	-1×	0.77×	2.71×	-1.23×	-96.0%	-429.6%	-447.4%	-431.1%	-56.8%	-36.0%	-106.0%	0.09×	0.16×	-41.14×	1.7×	0.0%	3	0.24	2	—