| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹140.05 | 18.58× | 1.17× | 0.85× | 6.36× | 198.4% | 37.6% | 5.7% | 4.6% | 6.3% | 4.1% | 9.2% | 0.4× | 1.48× | 1.86× | 2.49× | 1.2% | 6 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹326.65 | -6.83× | 0.76× | 2.05× | -16.46× | 30.9% | 59.3% | 8.1% | -30.0% | -11.1% | 1.5% | -59.8% | 0.36× | -2.9× | 0.38× | 0.6× | 0.0% | 1 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,096.30 | 10.22× | 0.75× | 0.97× | 6.83× | 114.2% | 25.8% | 12.3% | 9.4% | 7.3% | 6.8% | 6.3% | 0.01× | 0.05× | 134.86× | 5.14× | 0.6% | 4 | — | 3 | B | |
| Peer median | — | 1.7× | 0.75× | 1.51× | -4.81× | 72.5% | 42.5% | 10.2% | -10.3% | -1.9% | 4.1% | -26.8% | 0.19× | -1.43× | 67.62× | 2.87× | 0.3% | 3 | — | 3 | — |


