Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2270.6%
-₹80.09
vs ₹3.69 price
Levered DCF
-₹74.91
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
-6.26
Distress zone
Rating
—
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
P/E-1.03×-0.58×-0.62×-0.39×-0.12×-0.28×2.72×14.7×
P/B-0.07×-0.07×-0.08×-0.09×-0.12×9.55×0.27×0.28×
P/S9.34×0×0×1,233.68×2.98×0.04×0.03×0.03×
EV / EBITDA-91.93×-88.11×-260.56×-141.98×-1.45×-4.24×8.58×7.57×
Gross margin-43.8%0.0%0.0%-416.8%-1120.0%4.7%4.4%4.4%
Operating margin-313.6%0.0%0.0%-35807.7%-2466.3%-11.5%1.3%0.4%
Net margin-908.8%0.0%0.0%-315821.9%-2526.8%-14.3%1.0%0.2%
Current ratio0.02×0.02×0.06×0.07×0.11×0.84×1.04×1.02×
Debt / equity-1.03×-1.09×-1.13×-1.19×-1.29×110.15×3.39×1.76×
Interest coverage-0.5×-0.23×-0.17×-0.13×-29.47×-3.39×0.67×0.25×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Return on equity6.4%12.1%12.8%23.4%101.3%-3400.9%10.0%1.9%
Return on invested capital-54.5%-21.2%-11.6%-11.9%-289.5%-23.9%2.2%0.7%
Return on assets-31.0%-51.9%-41.5%-61.1%-183.9%-23.8%1.4%0.3%
Free cash flow yield167.8%133.5%116.8%209.5%-55.5%81.2%45.5%-29.2%
Earnings yield-97.3%-173.0%-160.3%-256.0%-847.1%-356.1%36.7%6.7%
Enterprise value₹570.5M₹566.2M₹521.3M₹478.3M₹403.4M₹398.5M₹429.6M₹214.2M
Net debt / EBITDA-86.4×-82.77×-243.4×-131.79×-1.32×-3.87×7.89×6.36×
Cash conversion cycle (days)-2,626-5,810-2,978155,7791,02911710737