| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹4,558.90 | 54.03× | 9.82× | 4.56× | 33.11× | -143.5% | 24.8% | 12.8% | 8.4% | 18.2% | 9.5% | -2.4% | 1.02× | 3× | 4.56× | 1.34× | 0.0% | 4 | — | 2 | C | |
| ₹684.15 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹55.45 | 75.52× | 2.62× | 2.04× | 24.77× | -64.5% | 21.5% | 3.2% | 2.7% | 3.5% | 2.4% | 0.3% | 0.14× | 0.71× | 4.51× | 2.47× | 0.0% | 4 | — | 2 | C+ | |
| ₹259.45 | 18.17× | 1.65× | 0.91× | 8.27× | 74.4% | 20.7% | 12.0% | 5.0% | 9.1% | 9.0% | -4.8% | 0.75× | 2.39× | 2.32× | 1.36× | 0.4% | 4 | — | 2 | C+ | |
| ₹2,694.00 | 12.65× | 3.14× | 1.5× | 8.54× | 40.5% | 23.6% | 14.8% | 11.9% | 24.8% | 22.5% | 2.1% | 0.01× | -0.44× | 52.02× | 2.58× | 0.0% | 4 | — | 2 | B- | |
| ₹252.21 | 13.35× | 0.98× | 0.99× | 8.14× | -24.5% | 21.0% | 10.8% | 7.4% | 7.3% | 7.3% | -24.0% | 0.08× | 0.52× | 5.37× | 4.99× | 0.0% | 2 | — | 2 | C+ | |
| Peer median | — | 15.76× | 2.14× | 1.25× | 8.4× | 8.0% | 21.3% | 11.4% | 6.2% | 8.2% | 8.1% | -2.2% | 0.11× | 0.62× | 4.94× | 2.52× | 0.0% | 4 | — | 2 | — |





