Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SPEGRthis companySilver Pegasus Acquisition Corp Rights.	$0.13	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
BENFBeneficient	$0.73	-0.25×	-0.02×	-0.12×	-0.68×	-29217.1%	2.2%	203.9%	223.5%	40.8%	35.2%	-859.9%	-0.45×	-0.65×	-4.24×	0.01×	0.0%	4	-12.79	1	C-
CWDCaliberCos Inc.	$0.42	-0.16×	2.63×	0.17×	-7.08×	-6532.4%	-16.6%	-66.5%	-108.5%	-1635.3%	-22.4%	-343.8%	73.69×	-6.83×	-1.99×	0.06×	0.0%	2	-1.21	2	C
DMAADrugs Made In America Acquisition Corp. Ordinary Shares	$10.88	54.58×	0.94×	0×	-77.36×	—	0.0%	0.0%	0.0%	2.6%	-1.2%	-0.2%	0×	0×	0×	0.03×	0.0%	3	17.2	3	B
MKLYRMcKinley Acquisition Corporation Rights	$0.20	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
PGACPantages Capital Acquisition Corp	$10.88	45.04×	1.29×	0×	-112.76×	—	0.0%	0.0%	0.0%	2.9%	-1.1%	-0.9%	0.01×	-0.52×	0×	0.35×	0.0%	3	1.99	2	C
Peer median	—	22.44×	1.11×	0×	-42.22×	-17874.7%	0.0%	0.0%	0.0%	2.7%	-1.2%	-172.4%	0×	-0.58×	-1×	0.04×	0.0%	3	0.39	2	—