Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SPENCERS.NSthis companySpencer's Retail Limited	₹20.74	-0.89×	-0.24×	0.12×	138×	-1096.6%	7.8%	-5.9%	-13.9%	27.3%	-10.2%	-105.2%	-2.1×	123.4×	-0.63×	0.26×	0.0%	1	—	2	C
BIZOTIC.BOBizotic Commercial Limited	₹86.10	42.09×	6.52×	3.04×	29.11×	-926.8%	13.6%	10.0%	7.2%	15.5%	14.4%	-5.9%	0.07×	0.16×	138.5×	2.14×	0.0%	4	4.8	3	B+
DODONEAR.BODonear Industries Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
DONEAR.NSDonear Industries Limited	₹85.55	9.56×	1.5×	0.45×	9.47×	100.3%	36.1%	8.1%	4.8%	15.7%	7.3%	-5.2%	1.54×	4.74×	2.42×	1.33×	0.3%	4	—	3	B-
KAKANPRPLA.BOKanpur Plastipack Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
NAHARINDUS.NSNahar Industrial Enterprises Limited	₹123.50	7.08×	0.35×	0.26×	6.34×	-55.2%	14.5%	0.7%	3.6%	4.9%	0.4%	-18.3%	0.65×	4.07×	0.24×	1.85×	0.0%	4	—	3	B-
Peer median	—	9.56×	1.5×	0.45×	9.47×	-55.2%	14.5%	8.1%	4.8%	15.5%	7.3%	-5.9%	0.65×	4.07×	2.42×	1.85×	0.0%	4	4.8	3	—