Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+91.6%
₹218.47
vs ₹114.00 price
Levered DCF
₹64.94
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-19.07×33.23×30.78×23.85×11.22×-8.14×11.58×9.6×
P/B0.9×1.39×1.21×1×0.92×0.53×0.53×0.85×
P/S0.6×0.85×0.95×0.52×0.48×0.58×0.38×0.49×
EV / EBITDA29.37×11.65×12.87×11.43×8.39×28.06×6.44×5.96×
Gross margin6.4%13.3%34.8%24.6%25.4%29.6%14.4%16.2%
Operating margin-2.8%5.2%17.8%4.9%6.6%-2.7%8.3%11.2%
Net margin-3.2%2.6%3.1%2.2%4.3%-7.2%3.3%5.1%
Current ratio1.67×1.74×1.77×1.78×1.67×1.74×1.77×1.71×
Debt / equity0.77×0.77×0.8×0.75×0.79×0.79×0.59×0.65×
Interest coverage-0.65×1.25×3.46×1.47×2.07×-0.36×1.69×2.34×
Dividend yield1.1%0.7%0.8%1.5%0.0%1.7%3.6%2.3%
Payout ratio-21.2%22.8%25.1%36.2%0.0%-13.9%41.9%22.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-4.7%4.2%3.9%4.2%8.2%-6.5%4.6%8.8%
Return on invested capital-2.1%3.7%9.1%4.8%5.8%-1.3%5.1%8.1%
Return on assets-2.3%2.1%1.9%2.0%3.7%-3.1%2.5%4.5%
Free cash flow yield-0.0%5.1%9.2%10.7%-2.9%-16.5%18.1%4.2%
Earnings yield-5.2%3.0%3.3%4.2%8.9%-12.3%8.6%10.4%
Enterprise value₹357.9M₹516.5M₹553.8M₹474.6M₹453.1M₹318.7M₹288.3M₹379.9M
Net debt / EBITDA8.95×2.53×5×4.84×3.84×16.65×3.36×2.56×
Cash conversion cycle (days)212202326200205381176161