Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SPEONE.STthis companySpectrumOne AB (publ)	SEK 0.14	-1.81×	0.55×	16.71×	-5.62×	-89.4%	-328.4%	-731.2%	-926.0%	-30.7%	-18.8%	-31.8%	0×	0.14×	-1.03×	0.17×	0.0%	3	-7.57	2	C+
CHARGE.STChargePanel AB (publ)	SEK 2.37	-5.14×	7.87×	5.57×	-6.07×	-644.1%	-14.1%	-99.1%	-107.8%	-152.3%	-76.1%	-20.9%	0.84×	-0.25×	-10.32×	1.06×	0.0%	3	4.99	1	D+
COMPDM.STCompodium International AB (publ)	SEK 6.00	-2.01×	0.74×	0.68×	3.01×	-525.9%	5.3%	-36.3%	-33.6%	-36.9%	-31.0%	1.2%	0.01×	-0.66×	-36.05×	0.62×	0.0%	4	-1.83	2	C+
DIVIO-B.STDivio Technologies AB (publ)	SEK 0.05	-5.13×	13.99×	1.17×	94.09×	-4093.6%	55.3%	-16.7%	-22.8%	-273.4%	-200.9%	-27.6%	0×	-23.15×	-2.86×	0.64×	0.0%	4	-5.17	1	C-
FLOWS.STFlowscape Technology AB (publ)	SEK 3.14	25×	2.9×	1.23×	4.22×	1310.9%	25.0%	6.6%	4.9%	11.7%	15.5%	-8.2%	0×	-0.55×	0×	0.92×	0.0%	5	2.35	3	B+
JLT.STJLT Mobile Computers AB (publ)	SEK 1.25	-24.8×	1.48×	0.47×	-18.8×	-166.8%	37.6%	-2.5%	-1.9%	-6.0%	-7.7%	9.5%	0×	7.04×	0×	1.96×	0.0%	2	2.14	2	C+
Peer median	—	-5.13×	2.9×	1.17×	3.01×	-525.9%	25.0%	-16.7%	-22.8%	-36.9%	-31.0%	-8.2%	0×	-0.55×	-2.86×	0.92×	0.0%	4	2.14	2	—