Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+53.1%
$67.93
vs $44.36 price
Levered DCF
$82.37
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
-0.39
Distress zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E10.78×11.47×7.76×8.22×8.53×7.55×12.88×10.54×
P/B1.28×1.3×1.17×1.31×1.21×0.93×1.23×2×
P/S2.12×2.02×1.91×2.02×2.17×1.45×2.02×1.85×
EV / EBITDA1.73×4.63×2.98×4.45×1.62×4.21×10.1×8.39×
Gross margin69.6%65.3%69.1%91.3%95.0%82.4%83.3%82.5%
Operating margin24.9%22.4%32.0%31.5%32.1%24.0%19.7%15.2%
Net margin19.7%17.6%25.2%25.1%25.8%19.3%15.7%17.5%
Current ratio0.29×0.18×0.15×0.28×0.36×0.37×0.32×0.26×
Debt / equity0.12×0.25×0.27×0.34×0.3×0.6×0.67×1.25×
Interest coverage0.87×0.67×1.1×3.22×5.51×3.55×1.29×1.13×
Dividend yield1.6%1.6%1.8%1.7%1.1%0.7%0.3%9.7%
Payout ratio17.3%18.4%13.9%13.8%9.2%5.6%3.7%102.6%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity11.8%11.3%15.4%16.3%14.4%12.3%9.5%18.9%
Return on invested capital9.6%8.1%10.8%12.1%11.1%7.6%5.7%6.3%
Return on assets1.3%1.2%1.5%1.5%1.5%1.3%0.9%1.1%
Free cash flow yield11.4%9.8%11.3%25.4%18.9%0.7%7.0%7.7%
Earnings yield9.3%8.7%13.2%12.4%11.9%13.2%7.8%9.5%
Enterprise value$138.4M$323.1M$255.4M$356.2M$129.3M$265.8M$423.3M$256.5M
Net debt / EBITDA-6.16×-3.56×-2.56×-1.4×-4.58×-1.22×1.12×-1.73×
Cash conversion cycle (days)2628312622242728