Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
-46.4%$255.54
vs $476.52 price
Levered DCF
$225.68
After debt service
Piotroski score
8 / 9
Strong
Altman Z-score
4.88
Safe zone
Rating
B
Overall 3 / 5