Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SPHthis companySuburban Propane Partners, L.P.	$17.19	11.32×	2.02×	0.84×	9.89×	175.5%	21.1%	14.4%	7.4%	17.8%	10.0%	9.5%	2.22×	5.18×	2.71×	0.55×	7.0%	6	1.29	4	A-
EAIEntergy Arkansas, Inc. 1M BD 4.875%66	$18.39	5.2×	1.95×	0.71×	-868.12×	64107.2%	66.8%	24.7%	13.6%	37.4%	0.0%	-31.0%	1.18×	-869.58×	2.27×	3,640.82×	12.3%	4	—	4	A-
HTOH2O America	$62.26	16.72×	1.14×	2.2×	11.38×	-256.7%	46.7%	22.6%	12.8%	6.7%	3.2%	-15.8%	1.28×	5.99×	1.99×	0.7×	3.3%	6	0.92	3	B-
MSEXMiddlesex Water Company	$59.94	21.36×	1.84×	4.69×	14.06×	-133.8%	39.2%	27.9%	22.0%	8.6%	3.7%	-3.7%	0.84×	4.38×	3.8×	0.45×	2.7%	7	1.23	3	B
NWNNorthwest Natural Holding Company	$51.06	16.87×	1.29×	1.48×	9.83×	-199.5%	39.6%	31.4%	8.8%	7.7%	5.2%	-10.4%	1.87×	5.77×	3.63×	0.72×	4.0%	6	0.69	2	B-
RGCORGC Resources, Inc.	$23.49	17.4×	2.04×	2.43×	10.68×	-281.9%	34.5%	19.4%	13.9%	11.7%	4.5%	3.6%	1.31×	4.14×	2.82×	1.03×	3.7%	7	1.29	4	A-
Peer median	—	16.87×	1.84×	2.2×	10.68×	-199.5%	39.6%	24.7%	13.6%	8.6%	3.7%	-10.4%	1.28×	4.38×	2.82×	0.72×	3.7%	6	1.07	3	—