| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $121.18 | 186.05× | 2.79× | 5.12× | 14.39× | -230.9% | 51.6% | -12.2% | 2.7% | 1.5% | -2.3% | 3.1% | 0.43× | 0.95× | -2.1× | 1.07× | 0.0% | 5 | 1.22 | 1 | C- | |
| $3.26 | -1.27× | -0.42× | 0.17× | 39.44× | 843.3% | 67.0% | 0.8% | -13.0% | 33.4% | 0.6% | -45.7% | -4.29× | 35.73× | 0.08× | 0.41× | 0.0% | 6 | -0.84 | 2 | C+ | |
| $56.12 | -114.84× | 5.04× | 3.62× | 34.5× | -114.8% | 19.9% | 2.3% | -3.2% | -4.4% | 1.1% | -1.0% | 1.59× | 7.41× | 0.36× | 0.42× | 0.0% | 3 | 1.39 | 1 | D+ | |
| $4.15 | -5.67× | -16.18× | 1.06× | 20.15× | 41909.8% | 17.5% | -10.6% | -18.7% | 285.3% | -2.6% | -19.2% | -45.91× | 14.61× | -0.64× | 2.04× | 14.5% | 5 | 0.1 | 2 | C | |
| $14.04 | -13.9× | -2.18× | 1.06× | 5.76× | 783.2% | 39.8% | 5.6% | -7.5% | 15.5% | 3.9% | 0.4% | -3.11× | 3.33× | 0.57× | 0.46× | 0.0% | 3 | -0.45 | 1 | C- | |
| $79.13 | 58.19× | 1.72× | 3.62× | -4,610.68× | -42.6% | 45.1% | 13.3% | 6.2% | 3.0% | 2.5% | 2.2% | 0.41× | -396.58× | 3.54× | 1.22× | 0.0% | 6 | 1.43 | 3 | B- | |
| Peer median | — | -5.67× | -0.42× | 1.06× | 20.15× | 783.2% | 39.8% | 2.3% | -7.5% | 15.5% | 1.1% | -1.0% | -3.11× | 7.41× | 0.36× | 0.46× | 0.0% | 5 | 0.1 | 2 | — |





