| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹134.80 | 24.71× | 9.97× | 7.81× | 23.81× | -78.9% | 52.7% | 13.4% | 31.6% | 40.4% | 16.5% | -0.9% | 0.04× | -0.38× | 44.12× | 2.85× | 0.4% | — | — | 1 | C- | |
| ₹240.00 | 106.22× | 6.85× | 3.47× | 38.57× | -125.9% | 26.0% | 7.8% | 3.3% | 6.4% | 5.5% | -0.8% | 0.77× | 3.84× | 2.5× | 1.88× | 0.0% | 6 | — | 1 | C- | |
| ₹162.95 | 10.61× | 1.62× | 0.23× | 8.64× | -643.1% | 37.5% | 2.4% | 2.2% | 15.3% | 2.0% | -10.8% | 4.4× | 6.23× | 0.5× | 1.23× | 0.0% | 4 | — | 3 | B+ | |
| ₹77.76 | 53.37× | 0.4× | 4.66× | 68.23× | -578.2% | 49.7% | 16.5% | 8.7% | 0.7% | 0.5% | -41.4% | 0.97× | 47.5× | 3.4× | 2.83× | 0.2% | 2 | — | 2 | C | |
| ₹1,191.80 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹542.20 | 30.1× | 2.33× | 5.21× | 11.59× | -68.4% | 63.3% | 31.1% | 17.3% | 7.7% | 5.2% | 5.0% | 0.47× | 1.67× | 3.34× | 1.18× | 0.0% | 5 | — | 2 | C+ | |
| Peer median | — | 41.74× | 1.97× | 4.07× | 25.08× | -352.0% | 43.6% | 12.1% | 6.0% | 7.1% | 3.6% | -5.8% | 0.87× | 5.03× | 2.92× | 1.55× | 0.0% | 5 | — | 2 | — |




