Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SPIRthis companySpire Global, Inc.	$9.35	4.52×	2.05×	3.24×	2.83×	-238.3%	40.8%	-121.4%	71.7%	45.4%	-56.6%	-39.9%	0.12×	-0.15×	-11.71×	1.3×	0.0%	1	-1.51	2	C
ACCOACCO Brands Corporation	$5.12	8.29×	0.52×	0.23×	7.16×	119.8%	29.8%	7.1%	2.7%	6.2%	4.9%	14.8%	1.39×	5.11×	2.36×	1.61×	7.9%	8	0.87	4	A-
ACTGAcacia Research Corporation	$4.33	16.26×	0.66×	1.26×	1.89×	-901.0%	82.5%	2.2%	7.6%	4.0%	0.7%	16.3%	0.19×	-2.42×	0.71×	9.18×	0.0%	4	1.55	2	C+
CVEOCiveo Corporation	$35.63	-14.38×	1.66×	0.45×	6.04×	85.0%	23.7%	0.6%	-3.1%	-11.5%	1.0%	0.7%	1.11×	2.31×	0.36×	1.54×	1.2%	6	-0.73	2	C
FLYXflyExclusive, Inc.	$1.18	-4.07×	-0.37×	0.3×	-14.74×	-27496.4%	8.7%	-13.3%	-4.7%	5.9%	-21.1%	-21.7%	-0.81×	-9.68×	-2.33×	0.28×	0.9%	4	-1.29	1	C-
JELDJELD-WEN Holding, Inc.	$1.14	-0.34×	2.23×	0.07×	-5.31×	-611.1%	16.0%	-1.3%	-19.3%	-658.8%	-2.6%	-59.4%	15.81×	-4.59×	-0.6×	1.77×	0.0%	2	0.84	2	B-
Peer median	—	-0.34×	0.66×	0.3×	1.89×	-611.1%	23.7%	0.6%	-3.1%	4.0%	0.7%	0.7%	1.11×	-2.42×	0.36×	1.61×	0.9%	4	0.84	2	—