Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SPL.BOthis companySwashthik Plascon Limited	₹19.00	4.57×	0.39×	0.24×	5.34×	-7427.7%	24.3%	10.5%	5.2%	8.6%	6.5%	-11.7%	0.94×	3.76×	2.79×	2.08×	0.0%	6	1.48	3	B+
GUJCRAFT.BOGujarat Craft Industries Limited	₹90.55	46.97×	0.71×	0.25×	9.24×	-84.3%	26.7%	4.0%	0.5%	1.5%	3.8%	-22.8%	1.12×	5.66×	1.27×	1.39×	1.1%	2	—	2	C+
INNOVTEC.BOInnovative Tech Pack Limited	₹16.92	15.95×	0.79×	0.23×	3.87×	87.6%	11.7%	4.6%	1.5%	5.0%	10.1%	19.9%	0.53×	1.39×	1.16×	1.37×	0.0%	1	—	2	C+
JUMBO.BOJumbo Bag Limited	₹86.39	5.08×	0.89×	0.36×	5.38×	-43.1%	36.7%	10.5%	7.1%	17.5%	9.7%	6.6%	0.86×	2.54×	4.24×	1.35×	0.0%	2	—	3	B
KHKHAITANLTD.BOKhaitan (India) Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
KHAITANLTD.NSKhaitan (India) Limited	₹141.44	7.31×	1.32×	0.39×	5.62×	553.8%	15.3%	6.2%	5.4%	18.0%	17.5%	17.2%	0.16×	0.17×	4.25×	0.65×	0.0%	5	—	3	B+
Peer median	—	11.63×	0.84×	0.3×	5.5×	22.2%	21.0%	5.4%	3.4%	11.2%	9.9%	11.9%	0.7×	1.97×	2.75×	1.36×	0.0%	2	—	3	—