| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹28.83 | 8.85× | 0.29× | 0.9× | -7.5× | -181.4% | -8.0% | -16.4% | 10.2% | 3.3% | -5.2% | -30.9% | 0× | 0.15× | -6.65× | 5.74× | 0.0% | 6 | — | 2 | B- | |
| ₹2.82 | 8.83× | 0.37× | 0.24× | 5.62× | -217.8% | 22.3% | 7.4% | 2.8% | 4.2% | 5.2% | -12.7% | 0.58× | 3.14× | 1.95× | 2.29× | 0.7% | 3 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹26.94 | 9.08× | 0.49× | 1.08× | 6.22× | -433.9% | 31.9% | 14.1% | 11.8% | 5.4% | 4.5% | -5.0% | 0.06× | 0.61× | 11.31× | 3.1× | 0.0% | 4 | 2.57 | 3 | B | |
| ₹2.12 | 10× | 0.63× | 0.14× | 7.79× | -427.9% | 7.1% | 4.4% | 1.4% | 6.3% | 6.4% | 0.0% | 1.14× | 5.02× | 1.6× | 1.35× | 0.0% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 9.08× | 0.49× | 0.24× | 6.22× | -427.9% | 22.3% | 7.4% | 2.8% | 5.4% | 5.2% | -5.0% | 0.58× | 3.14× | 1.95× | 2.29× | 0.0% | 4 | 2.57 | 3 | — |



