Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SPMLINFRA.NSthis companySPML Infra Limited	₹157.54	15.16×	1.19×	1.3×	19.89×	-136.4%	13.5%	7.4%	8.6%	7.9%	4.1%	-15.8%	0.38×	2.87×	8.12×	1.7×	0.0%	3	—	2	C+
AMIC.BOAMIC Forging Ltd	₹2,170.25	48.02×	6.39×	9.57×	30.98×	-113.6%	43.2%	27.6%	19.9%	13.3%	12.7%	-4.0%	0.03×	-0.03×	81.56×	2.32×	0.0%	5	36.47	3	B+
BLKASHYAP.NSB.L. Kashyap and Sons Limited	₹55.73	611.57×	1.8×	0.69×	11.63×	-114.0%	8.4%	6.5%	0.1%	0.3%	0.5%	2.0%	0.57×	2.61×	2.07×	1.3×	0.0%	6	—	2	C
INDIANHUME.NSThe Indian Hume Pipe Company Limited	₹300.55	10.51×	1×	1.14×	9.82×	65.8%	13.2%	9.6%	10.8%	9.5%	4.8%	10.5%	0.28×	-0.36×	2.66×	2.03×	2.1%	3	—	3	B
SESEPC.BOSEPC Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
SEPC.NSSEPC Limited	₹5.20	16.2×	0.45×	0.82×	10.63×	-87.1%	12.3%	6.9%	5.1%	2.8%	2.7%	-32.4%	0.18×	2.59×	1.78×	2.54×	0.0%	3	—	2	C
Peer median	—	32.11×	1.4×	0.98×	11.13×	-100.3%	12.7%	8.3%	7.9%	6.1%	3.7%	-1.0%	0.23×	1.28×	2.36×	2.17×	0.0%	4	36.47	3	—