| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $11.93 | 17.13× | 1.86× | 1.95× | 10.19× | 467.4% | 78.8% | 14.1% | 11.4% | 10.8% | 9.1% | 9.3% | 0.05× | -0.74× | 0× | 1.18× | 10.0% | 8 | 4.28 | 5 | A+ | |
| $2.07 | -25.12× | 6.11× | 1.9× | -85.17× | 12.6% | 54.5% | -4.2% | -7.6% | -24.3% | -5.2% | 2.2% | 1.51× | -13.96× | -1.04× | 1.73× | 0.0% | 5 | -3.66 | 2 | C | |
| $1.14 | -2.21× | 1.09× | 1.27× | -2.22× | -728.9% | 75.9% | -8.5% | -57.5% | -49.4% | -3.3% | 12.1% | 0.61× | -0.06× | -1.82× | 1.64× | 1.0% | 6 | -3.14 | 2 | B- | |
| $11.35 | -5.2× | 1.32× | 3.38× | -3.25× | -184.4% | 47.7% | -43.0% | -65.2% | -25.5% | -14.0% | -13.0% | 0.12× | 3.33× | 0× | 4.24× | 0.0% | 3 | 2.13 | 2 | C | |
| $26.06 | 36.1× | 30.03× | 3.06× | 16.38× | -50.4% | 56.3% | 16.4% | 8.4% | 82.9% | 14.4% | 3.7% | 5.65× | 2.48× | 4.74× | 0.55× | 2.6% | 7 | 3.22 | 2 | C | |
| $9.31 | -3.33× | 3.77× | 6.53× | -3.69× | -335.0% | 44.7% | -193.8% | -196.0% | -113.2% | -66.7% | -26.2% | 0.68× | -0.01× | -13.8× | 4.83× | 0.0% | 3 | -6.01 | 1 | D+ | |
| Peer median | — | -3.33× | 3.77× | 3.06× | -3.25× | -184.4% | 54.5% | -8.5% | -57.5% | -25.5% | -5.2% | 2.2% | 0.68× | -0.01× | -1.04× | 1.73× | 0.0% | 5 | -3.14 | 2 | — |





