| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹197.54 | 11.96× | 1.28× | 0.57× | 6.33× | -0.2% | 15.7% | 7.7% | 4.8% | 10.7% | 8.8% | 11.8% | 0.42× | 1.57× | 4.24× | 3.25× | 0.9% | 7 | 4.17 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹455.60 | 8.07× | 0.54× | 0.48× | 5.59× | -17.1% | 17.4% | 5.4% | 5.9% | 6.7% | 4.4% | 12.0% | 0.01× | 0.08× | 31.96× | 4.23× | 2.7% | 5 | 3.39 | 5 | A+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹540.45 | 27.39× | 2.03× | 1× | 14.31× | -321.0% | 30.4% | 5.6% | 3.6% | 7.4% | 5.6% | -8.9% | 0.61× | 3.18× | 2.66× | 1.26× | 0.0% | 6 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 17.73× | 1.29× | 0.74× | 9.95× | -169.0% | 23.9% | 5.5% | 4.8% | 7.1% | 5.0% | 1.6% | 0.31× | 1.63× | 17.31× | 2.74× | 1.3% | 6 | 3.39 | 3 | — |


