Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SPR.WAthis companySpyrosoft Spólka Akcyjna	PLN 323.00	15.4×	3.9×	1.04×	8.02×	354.5%	31.7%	9.8%	6.8%	25.3%	23.3%	8.3%	0.14×	-0.92×	20.92×	2.84×	0.0%	6	5.61	5	S-
11B.WA11 bit studios S.A.	PLN 113.40	50.17×	1.47×	2.47×	4.27×	-1390.5%	19.0%	15.4%	4.9%	2.9%	5.4%	7.2%	0.02×	-0.57×	69.35×	3.19×	0.0%	3	7.85	3	B
ACT.WAAction S.A.	PLN 52.30	9.72×	1.08×	0.15×	7.25×	44.0%	8.7%	1.7%	1.5%	11.1%	8.8%	4.4%	0.01×	-0.27×	145.86×	2.05×	0.0%	7	6.3	4	A+
BLO.WABloober Team S.A.	PLN 21.30	8.92×	3.25×	3.81×	6.66×	-319.0%	46.5%	34.1%	35.3%	30.1%	17.1%	-4.8%	0.3×	0.33×	17.44×	1.08×	0.0%	8	3.78	4	A-
CIG.WACI Games S.A.	PLN 2.49	146.93×	3.21×	6.8×	16.88×	-211.7%	45.6%	2.7%	4.6%	2.2%	0.9%	-8.4%	0.34×	1.54×	1.28×	0.28×	0.0%	3	3.75	2	C+
CMP.WAComp S.A.	PLN 98.80	16.53×	2.53×	1.43×	8.84×	-41.4%	32.9%	10.5%	9.0%	15.9%	13.9%	-1.3%	0.19×	0.12×	7.68×	1.21×	0.1%	6	4.87	4	A-
Peer median	—	16.53×	2.53×	2.47×	7.25×	-211.7%	32.9%	10.5%	4.9%	11.1%	8.8%	-1.3%	0.19×	0.12×	17.44×	1.21×	0.0%	6	4.87	4	—