| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.03 | 15.53× | 2.21× | 2.19× | 10.55× | -2700.7% | 100.0% | -0.0% | 14.4% | 14.5% | -0.0% | -9.7% | 0.05× | -4.23× | 0× | 7.59× | 0.0% | 6 | -5.89 | 4 | A- | |
| $0.22 | -1.06× | 1.81× | 0× | -0.9× | 56.7% | 0.0% | 0.0% | 0.0% | -172.3% | -121.7% | -90.5% | 0.44× | 0.19× | -29.32× | 4.07× | 0.0% | 2 | -11.67 | 2 | C | |
| $0.34 | -5.77× | 16.24× | 0× | -5.22× | 57.8% | 0.0% | 0.0% | 0.0% | -280.5% | -270.1% | -14.9% | 0.05× | 0.57× | -1,110.88× | 2.39× | 0.0% | 2 | -56.06 | 2 | C | |
| $0.69 | -4.22× | 2.87× | 0× | -2.67× | -14.9% | 0.0% | 0.0% | 0.0% | -68.5% | -136.9% | -25.0% | 0.02× | 1.56× | -3,676.85× | 3.45× | 0.0% | 1 | -0.97 | 2 | C+ | |
| $3.13 | -1.38× | 0.73× | 0× | -1.04× | -49.7% | 0.0% | 0.0% | 0.0% | -53.2% | -57.2% | -59.5% | 0.01× | 0.34× | 0× | 8.07× | 0.0% | 1 | -6.62 | 2 | B- | |
| $1.73 | -1.2× | 1.73× | 0× | -1.14× | -100.8% | 0.0% | 0.0% | 0.0% | -143.6% | -145.7% | -76.4% | 0.03× | 0.1× | -50.85× | 0.78× | 0.0% | 1 | -5.35 | 2 | C | |
| Peer median | — | -1.38× | 1.81× | 0× | -1.14× | -14.9% | 0.0% | 0.0% | 0.0% | -143.6% | -136.9% | -59.5% | 0.03× | 0.34× | -50.85× | 3.45× | 0.0% | 1 | -6.62 | 2 | — |





