Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SPSPRQ.Vthis companySPARQ Systems Inc	CA$1.01	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
GRID.TOTantalus Systems Holding Inc.	CA$4.55	-172.99×	23.3×	3.17×	77.08×	340.9%	51.6%	0.9%	-1.8%	-13.5%	3.1%	2.3%	1.13×	-1.87×	0.43×	1.12×	0.0%	4	1.01	1	C-
HEAT.CNHillcrest Energy Technologies Ltd.	CA$0.11	-1.75×	-2.92×	0×	-2.47×	-122.0%	0.0%	0.0%	0.0%	167.1%	350.9%	-16.8%	-0.58×	-0.4×	-7.2×	0.05×	0.0%	3	-51.97	2	C
HPS-A.TOHammond Power Solutions Inc.	CA$201.38	26.27×	5.39×	2.11×	15.58×	-46.6%	30.2%	11.6%	8.0%	20.5%	17.3%	-0.7%	0.23×	0.33×	26.84×	1.86×	0.7%	7	3.64	2	B-
LPS.VLegend Power Systems Inc.	CA$0.11	-8.05×	-162.31×	15.75×	-8.62×	-292.4%	-142.8%	-193.8%	-195.9%	2019.0%	-5480.6%	-7.1%	-1.3×	-0.05×	-212.43×	0.81×	0.0%	2	-50.96	1	D+
Peer median	—	-4.9×	1.24×	2.64×	6.55×	-84.3%	15.1%	0.5%	-0.9%	93.8%	10.2%	-3.9%	-0.17×	-0.23×	-3.38×	0.97×	0.0%	4	-24.98	2	—