| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.85 | -6.7× | 10.05× | 13.63× | -7.19× | -243.4% | 75.8% | -212.9% | -203.3% | -149.9% | -62.2% | -14.9% | 0.84× | -0.33× | -69.05× | 7.28× | 0.0% | 2 | -3.17 | 1 | D+ | |
| $3.49 | -8.5× | -23.41× | 17.69× | -12.07× | -157.6% | 61.5% | -156.4% | -188.1% | 248.9% | -56.0% | -6.7% | -3.9× | -0.16× | -4.07× | 3.14× | 0.0% | 3 | -3.77 | 2 | C | |
| $3.95 | 283.5× | -33.97× | 4.97× | 77.45× | -1108.3% | 82.5% | 11.1% | 1.7% | -11.5% | 5.8% | 0.8% | -9.28× | 14.48× | 2.81× | 1.7× | 0.0% | 1 | -4.55 | 2 | C+ | |
| $15.35 | 2,242.86× | 92× | 4.32× | 93.32× | -804.3% | 81.7% | 8.5% | 0.2% | 4.0% | 8.9% | 2.2% | 2.76× | -5.77× | 0.86× | 2.19× | 0.0% | 5 | 1.35 | 2 | C | |
| Peer median | — | 283.5× | -23.41× | 4.97× | 77.45× | -804.3% | 81.7% | 8.5% | 0.2% | 4.0% | 5.8% | 0.8% | -3.9× | -0.16× | 0.86× | 2.19× | 0.0% | 3 | -3.77 | 2 | — |



