Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-99.6%
₹0.05
vs ₹11.54 price
Levered DCF
₹0.07
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-7.6×-9.28×-6.54×-13.13×-30.33×38.33×-6.97×-44×
P/B-1.66×-2.58×-2.44×-7.18×-34.59×46.98×-45.78×21.74×
P/S0×0×0×0×0×5.19×8.33×4.8×
EV / EBITDA-1.06×-9.18×-6.54×69,241.35×-18,786.55×37.15×1,515.12×54,130.71×
Gross margin0.0%0.0%0.0%0.0%0.0%100.0%100.0%100.0%
Operating margin0.0%0.0%0.0%0.0%0.0%-86.2%-218.8%50.4%
Net margin0.0%0.0%0.0%0.0%0.0%13.5%-119.3%-11.1%
Current ratio0.01×0.14×0.15×0.21×0.26×0.32×0.68×1.48×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×-6,000×0×-5,310×-290.47×-236.95×-406.29×5,740×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity21.9%27.8%37.2%54.8%113.7%121.9%655.8%-50.2%
Return on invested capital162.7%-36.6%-26.1%-19.2%-15.0%-12.5%-13.2%11.7%
Return on assets-33.9%-11.0%-10.7%-9.8%-9.1%1.4%-5.7%-2.3%
Free cash flow yield-0.7%0.0%-0.5%-0.1%-0.0%-1.0%-0.3%-6.8%
Earnings yield-13.2%-10.8%-15.3%-7.6%-3.3%2.6%-14.3%-2.3%
Enterprise value₹45.3M₹55.1M₹37.8M₹69.2M₹150.3M₹28.3M₹21.2M₹54.1M
Net debt / EBITDA0.01×0.1×0.02×-309×50×-0.38×-31.43×-516×
Cash conversion cycle (days)00000000