Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SPTthis companySprout Social, Inc.	$11.07	-15.23×	3.25×	1.44×	-22.65×	-113.2%	77.6%	-9.5%	-9.5%	-21.3%	-16.1%	6.0%	0.33×	1.02×	-17.37×	0.93×	0.0%	4	1.18	3	B-
BRZEBraze, Inc.	$46.18	-17.07×	3.6×	3.04×	-17.58×	-104.5%	67.1%	-19.6%	-17.8%	-21.0%	-20.3%	2.8%	0.13×	0.33×	0×	1.35×	0.0%	3	5.5	2	C+
CXMSprinklr, Inc.	$6.58	69.88×	2.7×	1.87×	18.99×	119.0%	67.4%	6.9%	2.7%	3.9%	3.1%	9.9%	0.08×	-1.49×	0×	1.6×	0.0%	7	2.68	3	B+
FRSHFreshworks Inc.	$12.00	19.44×	3.45×	4.25×	38.39×	80.5%	85.0%	1.6%	21.9%	17.8%	1.2%	6.9%	0.04×	-6.66×	0×	2.2×	0.0%	7	1.4	4	A+
HUBSHubSpot, Inc.	$206.74	456.02×	10.19×	6.72×	98.87×	-61.2%	83.8%	0.4%	1.5%	2.2%	0.3%	3.4%	0.13×	-3×	13.01×	1.67×	0.0%	6	4.98	3	B
YEXTYext, Inc.	$7.46	23.1×	5.55×	1.98×	10.81×	-117.3%	74.5%	10.0%	8.5%	23.8%	12.2%	6.0%	1.12×	0.29×	5.88×	1.07×	0.0%	7	0.14	3	B
Peer median	—	23.1×	3.6×	3.04×	18.99×	-61.2%	74.5%	1.6%	2.7%	3.9%	1.2%	6.0%	0.13×	-1.49×	0×	1.6×	0.0%	7	2.68	3	—