Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-132.7%
-₹6.87
vs ₹20.97 price
Levered DCF
-₹10.98
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E1,392.33×48.89×42.08×118.72×133.56×178.08×-1,311.04×-809.47×
P/B115.27×10.52×11.69×13.71×15.44×17.52×20.15×19.85×
P/S17.5×1.32×2.09×1.88×1.66×2.04×1.91×1.88×
EV / EBITDA-169.8×40.17×33.65×117.88×124.34×173.24×233.56×561.49×
Gross margin-4.8%6.3%8.3%2.0%1.8%1.6%1.0%1.1%
Operating margin-11.8%3.7%6.3%1.3%1.1%1.0%0.2%-0.2%
Net margin1.3%2.7%4.9%1.5%1.3%1.1%-0.1%-0.2%
Current ratio1.07×1.15×1.49×1.18×1.09×1.3×1.2×1.04×
Debt / equity3.49×1.4×0.71×0.06×0.1×0.06×0.01×0.15×
Interest coverage-6.46×3.77×13.11×141.62×58.93×304.13×34.24×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity8.3%21.5%27.7%11.2%11.8%9.5%-1.5%-2.5%
Return on invested capital-16.7%11.0%16.9%9.0%9.6%8.5%2.0%-1.5%
Return on assets1.2%3.1%10.6%2.2%1.9%3.1%-0.4%-0.5%
Free cash flow yield-2.6%-5.6%0.3%-1.4%1.2%-0.3%-5.9%0.2%
Earnings yield0.1%2.0%2.4%0.8%0.8%0.5%-0.1%-0.1%
Enterprise value₹12.8B₹1.2B₹909.7M₹730.6M₹732.5M₹730.2M₹727.6M₹727.5M
Net debt / EBITDA-4.96×4.7×1.87×0.45×0.79×0.56×-0.06×-0.26×
Cash conversion cycle (days)151709332152439-2