Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SPWHthis companySportsman's Warehouse Holdings, Inc.	$1.11	-1.05×	0.28×	0.04×	286.79×	616.6%	30.9%	-1.2%	-4.1%	-26.5%	-2.2%	16.9%	2.26×	255.2×	-1.02×	1.36×	0.0%	4	1.57	2	B-
AOUTAmerican Outdoor Brands, Inc.	$17.72	-12.89×	0.71×	0.62×	18.83×	101.5%	44.7%	-2.9%	-4.8%	-5.6%	-2.8%	3.6%	0.2×	1.59×	-20.17×	5.44×	0.0%	6	3.2	2	B-
DLTHDuluth Holdings Inc.	$3.99	-5.11×	0.49×	0.15×	13.71×	-76.6%	53.4%	-1.6%	-2.9%	-9.7%	-2.8%	20.0%	0.87×	8.4×	-1.72×	1.59×	0.0%	8	2.45	2	C+
FLLFull House Resorts, Inc.	$0.70	-2.33×	37.05×	0.31×	12.81×	-13651.5%	37.5%	1.3%	-13.3%	-1583.8%	0.6%	-2.9%	209.46×	10.75×	0.09×	0.72×	0.0%	3	0.08	2	B-
GRWGGrowGeneration Corp.	$1.54	-3.75×	0.92×	0.55×	-7.05×	-239.9%	19.8%	-15.0%	-14.9%	-24.7%	-19.1%	-11.2%	0.3×	0.07×	0×	3.99×	0.0%	3	-0.32	2	C
PRPLPurple Innovation, Inc.	$1.89	-1.44×	-2.51×	0.16×	166.82×	-3187.4%	40.2%	-6.8%	-11.0%	173.2%	-14.9%	-56.2%	-6.88×	117.92×	-1.1×	1.35×	0.0%	4	-2.43	2	C+
Peer median	—	-3.75×	0.71×	0.31×	13.71×	-239.9%	40.2%	-2.9%	-11.0%	-9.7%	-2.8%	-2.9%	0.3×	8.4×	-1.1×	1.59×	0.0%	4	0.08	2	—