Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SPX.Vthis companyStellar AfricaGold Inc.	CA$0.08	-2.25×	5.85×	0×	-1.75×	-75.9%	0.0%	0.0%	0.0%	-260.5%	-195.5%	-37.8%	0×	0.5×	0×	2.47×	0.0%	1	5.56	2	C
AUEN.VGolden Sky Minerals Corp.	CA$0.15	-11.36×	5.32×	0×	-11.35×	-91.7%	0.0%	0.0%	0.0%	-46.7%	-45.4%	-9.7%	0×	0.59×	-21.43×	3.4×	0.0%	3	-11.81	1	C-
GPO.CNGold Port Corporation	CA$0.15	10.6×	1.97×	0×	-9.69×	-80.9%	0.0%	0.0%	0.0%	18.6%	-19.2%	-9.6%	0×	1.09×	0×	19.75×	0.0%	2	30.77	1	C-
HVG.VHarvest Gold Corporation	CA$0.03	-10.16×	2.05×	0×	5.32×	-84.2%	0.0%	0.0%	0.0%	-20.2%	-31.6%	-41.9%	0×	-0.49×	0×	4.08×	0.0%	1	12.85	2	C
LORD.VSt. James Gold Corp.	CA$0.06	-12.84×	-2.39×	0×	-42.71×	-231.9%	0.0%	0.0%	0.0%	18.6%	-352.5%	-3.2%	-1.07×	-12.4×	-2.16×	2.19×	0.0%	2	-471.97	—	—
NSG.CNNorthstar Gold Corp.	CA$0.03	-3.98×	1.24×	0×	-3.72×	-82.8%	0.0%	0.0%	0.0%	-30.9%	-30.1%	-19.8%	0.01×	0.37×	0×	1.07×	0.0%	2	-0.64	2	B-
Peer median	—	-10.16×	1.97×	0×	-9.69×	-84.2%	0.0%	0.0%	0.0%	-20.2%	-31.6%	-9.7%	0×	0.37×	0×	3.4×	0.0%	2	-0.64	2	—