Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SRCEthis company1st Source Corporation	$87.70	9.67×	1.2×	2.54×	8.3×	-30.2%	70.3%	34.2%	26.4%	12.4%	8.6%	14.0%	0.27×	1.25×	1.23×	12.62×	2.5%	9	-0.29	4	A-
BANFBancFirst Corporation	$117.10	14.68×	1.91×	4.3×	10.59×	-58.3%	82.9%	36.8%	29.2%	13.0%	1.6%	6.7%	0.07×	-0.29×	0.98×	20.32×	1.8%	5	-0.29	3	B+
BFSTBusiness First Bancshares, Inc.	$32.60	9.37×	0.86×	1.51×	7.66×	-29.7%	60.9%	22.2%	17.2%	9.8%	6.0%	11.9%	0.61×	1.18×	0.59×	0.15×	2.9%	6	-0.58	3	B+
BUSEFirst Busey Corporation	$28.95	15.97×	0.86×	2.03×	11.23×	70.8%	63.9%	17.9%	13.0%	5.5%	0.9%	8.2%	0.2×	1.43×	0.58×	0.07×	4.3%	4	-0.52	4	A-
FBFBNCFirst Bancorp	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCCOFirst Community Corporation	$33.40	11.81×	1.36×	2.05×	5.31×	110.6%	68.1%	22.7%	17.3%	11.5%	6.3%	7.7%	0.74×	-1.02×	0.72×	0.1×	2.1%	5	0.16	4	A-
Peer median	—	13.25×	1.11×	2.04×	9.12×	20.6%	66.0%	22.4%	17.2%	10.6%	3.8%	8.0%	0.41×	0.45×	0.66×	0.12×	2.5%	5	-0.41	4	—