Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SREAthis companySempra	$18.92	8.04×	0.46×	1.05×	7.55×	-329.0%	29.2%	23.7%	13.4%	5.8%	2.6%	-41.9%	1.19×	5.45×	2.12×	1.59×	11.4%	7	0.7	4	A
ATOAtmos Energy Corporation	$173.98	22.65×	2×	5.77×	15.2×	-192.8%	52.4%	33.2%	25.5%	8.8%	4.6%	-5.6%	0.69×	3.82×	9.09×	0.67×	2.0%	5	1.66	4	A-
AVAAvista Corporation	$40.16	16.19×	1.15×	1.59×	9.9×	5.9%	24.2%	18.0%	9.8%	7.1%	3.8%	-3.2%	1.25×	5.13×	2.39×	0.83×	5.1%	5	0.87	4	A-
CMSCMS Energy Corporation	$69.50	19.81×	2.3×	2.46×	11.77×	27.9%	60.9%	20.2%	12.5%	11.7%	3.7%	-7.6%	2.07×	5.48×	2.19×	0.98×	3.2%	6	0.84	2	C+
CMS.PBConsumers Energy Company	$74.89	20.37×	1.73×	2.53×	10.31×	63.4%	41.5%	20.2%	12.5%	8.5%	3.7%	10.3%	1.08×	3.85×	2.16×	1.04×	5.8%	7	0.94	3	B+
CNPCenterPoint Energy, Inc.	$40.87	23.81×	2.24×	2.68×	13.22×	-225.7%	28.7%	22.5%	11.2%	9.4%	4.0%	-9.5%	2.12×	6.42×	2.34×	0.91×	2.3%	5	0.9	2	B-
Peer median	—	20.37×	2×	2.53×	11.77×	5.9%	41.5%	20.2%	12.5%	8.8%	3.8%	-5.6%	1.25×	5.13×	2.34×	0.91×	3.2%	5	0.9	3	—