Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-228.5%
-₹0.35
vs ₹0.27 price
Levered DCF
-₹0.56
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-4.38×-2.17×38.13×-1.8×-344.9×-29.51×-228.67×-37.6×
P/B0.2×0.45×0.49×0.15×0.83×0.95×3.39×0.9×
P/S4.46×-3.94×5.19×3.67×6.06×8.89×32.99×7.56×
EV / EBITDA-6.81×-4.03×43.88×-16.97×-1,072.29×53.35×98.14×28.92×
Gross margin86.4%129.6%67.4%31.2%51.4%100.0%66.6%100.0%
Operating margin-167.3%165.1%67.2%83.7%36.1%69.0%68.6%74.6%
Net margin-101.7%182.6%13.6%-204.6%-1.8%-30.1%-14.4%-20.1%
Current ratio26.38×1,563.81×104.12×438.96×301.06×1,179.34×173.42×127.19×
Debt / equity0.29×0.33×0.37×0.49×0.53×1.74×1.74×1.22×
Interest coverage0×0×2,956.24×245.16×2,767.33×0×84,169.36×63,496.17×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-4.6%-20.7%1.3%-8.1%-0.2%-3.2%-1.5%-2.4%
Return on invested capital-3.7%-13.8%2.3%2.2%3.2%2.7%2.6%3.9%
Return on assets-3.5%-15.3%0.9%-5.4%-0.2%-1.2%-0.5%-1.1%
Free cash flow yield-62.1%-70.7%-24.0%-490.5%-18.9%7.3%-3.1%12.9%
Earnings yield-22.8%-46.4%2.6%-55.7%-0.3%-3.4%-0.4%-2.7%
Enterprise value₹807.2M₹1.2B₹1.1B₹377.9M₹226.3M₹423.6M₹855.8M₹348.5M
Net debt / EBITDA-4.01×-1.59×16.52×-12.96×-411.51×33.3×32.23×15.68×
Cash conversion cycle (days)0-2,4513,21711,6324,0338,8329,4460