Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SRGthis companySeritage Growth Properties	$1.73	-2.5×	0.55×	10.05×	-4.38×	-107.3%	9.7%	-200.3%	-374.7%	-20.6%	-94.4%	-19.1%	0.14×	0.01×	-1.8×	3.89×	2.7%	4	-3.56	2	C+
AOMRAngel Oak Mortgage, Inc.	$6.12	4.63×	0.76×	1.54×	16.09×	-1397.9%	90.1%	110.8%	33.2%	16.5%	5.7%	9.1%	8.51×	14.74×	1.43×	0.22×	15.2%	4	-0.11	2	B-
DOUGDouglas Elliman Inc.	$1.62	13.94×	1.15×	0.21×	6.37×	-197.6%	16.8%	-5.9%	1.5%	8.3%	-13.3%	-8.1%	0.56×	-0.4×	-11.98×	1.63×	0.0%	5	2.76	4	A
MITTTPG Mortgage Investment Trust Inc	$4.64	9.47×	0.47×	0.56×	17.4×	27196.2%	94.7%	96.9%	10.3%	8.7%	5.2%	22.5%	14.45×	16.85×	1.13×	0.09×	17.3%	6	0.18	3	B
NREFNexPoint Real Estate Finance, Inc.	$13.37	3.29×	0.33×	1.98×	27.72×	90.4%	88.9%	129.7%	83.3%	14.0%	3.1%	9.2%	5.95×	26.24×	3.83×	0.31×	24.7%	4	0.16	4	A-
PINEAlpine Income Property Trust, Inc.	$16.75	-76×	0.86×	3.96×	15.43×	133.5%	-10.9%	30.5%	-4.4%	-0.9%	46.4%	-34.6%	1.41×	9.56×	1.14×	0.33×	7.6%	6	0.56	3	B
Peer median	—	4.63×	0.76×	1.54×	16.09×	90.4%	88.9%	96.9%	10.3%	8.7%	5.2%	9.1%	5.95×	14.74×	1.14×	0.31×	15.2%	5	0.18	3	—