| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹103.80 | 11.71× | 1.28× | 1.91× | 26.48× | 788.1% | 55.2% | 20.1% | 16.3% | 10.9% | 2.8% | 9.3% | 2.89× | 18.21× | 0× | 0× | 0.0% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹11.81 | 36.21× | 0.74× | 1.64× | 8.74× | 258.2% | 43.8% | 4.5% | 4.5% | 2.0% | 1.1% | -0.4% | 0.06× | 0.47× | 3.4× | 2.31× | 0.0% | 4 | — | 2 | C+ | |
| ₹249.70 | 23.63× | 2.81× | 4.22× | 21.78× | -49.9% | 54.2% | 34.7% | 17.9% | 11.9% | 3.7% | 0.0% | 3.1× | 10.59× | 0× | 3.97× | 0.0% | 3 | 2.29 | 1 | D+ | |
| ₹196.06 | 26.35× | 0.44× | 0.47× | 130.94× | 2232.0% | 47.9% | 14.7% | 1.8% | 1.7% | 1.7% | -4.9% | 4.82× | 118.1× | 0× | 8.48× | 0.0% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 26.35× | 0.74× | 1.64× | 21.78× | 258.2% | 47.9% | 14.7% | 4.5% | 2.0% | 1.7% | -0.4% | 3.1× | 10.59× | 0× | 3.97× | 0.0% | 4 | 2.29 | 2 | — |



