| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $5.09 | -1.56× | 0.9× | 0.19× | -34.76× | -145.7% | 19.0% | -1.4% | -11.9% | -57.2% | -3.0% | 7.6% | 1.06× | -15.11× | -0.87× | 2.3× | 0.0% | 4 | 1.99 | 2 | B- | |
| $1.24 | -0.73× | 0.23× | 0.08× | -8.28× | -605.4% | 48.2% | -8.4% | -10.9% | -31.2% | -8.6% | 62.4% | 1.73× | -7.27× | -1.45× | 7.96× | 0.0% | 3 | 1.2 | 2 | B- | |
| $6.81 | -37.29× | 1.1× | 0.11× | 13.76× | 179.6% | 43.6% | 1.4% | -0.3% | -3.0% | -10.7% | 36.2% | 4.27× | 10.84× | 0.91× | 1.2× | 3.1% | 7 | 1.86 | 3 | B+ | |
| $34.90 | 19.18× | 0.76× | 0.33× | 7.46× | -16.2% | 32.4% | 2.5% | 1.7% | 4.0% | 3.1% | -0.6% | 0.21× | 0.05× | 30.19× | 1.82× | 5.9% | 6 | 2.54 | 4 | A- | |
| $2.21 | -2.73× | -1.12× | 0× | -10.27× | -204.9% | 0.0% | 0.0% | 0.0% | 41.0% | -10.3% | -13.9% | -5.36× | -7.74× | 0× | 0.74× | 0.0% | 1 | -15.54 | 2 | C | |
| Peer median | — | -1.73× | 0.49× | 0.09× | -0.41× | -110.5% | 38.0% | 0.7% | -0.1% | 0.5% | -9.5% | 17.8% | 0.97× | -3.61× | 0.45× | 1.51× | 1.6% | 5 | 1.53 | 3 | — |




