Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-659.0%
-₹148.13
vs ₹26.50 price
Levered DCF
₹245.29
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-3.66×-4.84×-2.89×-4.38×2.47×27.2×-14.98×117.24×
P/B1.13×0.96×0.72×0.61×0.53×0.67×0.68×0.65×
P/S0.22×0.22×0.21×0.12×0.07×0.09×0.1×0.09×
EV / EBITDA11.37×38.25×-24.93×321.21×4.93×10.49×9.86×11.4×
Gross margin-1.1%12.3%8.8%10.6%10.4%16.3%16.2%5.8%
Operating margin-5.6%-2.4%-5.3%1.7%5.9%3.1%3.0%3.0%
Net margin-5.9%-4.6%-7.2%-2.8%2.9%0.3%-0.7%0.1%
Current ratio1.45×2.47×2.19×2.14×1.77×1.51×1.44×1.37×
Debt / equity3.98×2.83×2.05×1.47×2.06×3.05×2.77×2.85×
Interest coverage-1.02×-0.46×-1.02×0.61×2.96×1.06×0.7×1.01×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-30.9%-19.9%-24.8%-13.8%21.5%2.4%-4.6%0.6%
Return on invested capital-4.1%-1.5%-3.2%1.2%7.2%3.4%3.0%0.8%
Return on assets-4.1%-3.4%-5.3%-3.1%4.4%0.4%-0.8%0.1%
Free cash flow yield-21.8%-26.5%72.3%144.2%13.7%34.6%6.4%31.8%
Earnings yield-27.3%-20.7%-34.6%-22.8%40.4%3.7%-6.7%0.9%
Enterprise value₹623.3M₹611.2M₹534.3M₹498.2M₹710M₹806.6M₹734.4M₹784.7M
Net debt / EBITDA8.83×28.54×-18.47×227.25×3.92×8.6×7.91×9.28×
Cash conversion cycle (days)183226256196165198227176