| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹395.05 | 7.91× | 2.37× | 0.86× | 5.61× | 210.3% | 32.0% | 14.8% | 10.8% | 29.9% | 19.3% | -2.8% | 0.36× | 0.39× | 16.02× | 1.59× | 0.0% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹55.73 | 611.57× | 1.8× | 0.69× | 11.63× | -114.0% | 8.4% | 6.5% | 0.1% | 0.3% | 0.5% | 2.0% | 0.57× | 2.61× | 2.07× | 1.3× | 0.0% | 6 | — | 2 | C | |
| ₹1,071.70 | 28.65× | 4.22× | 5.38× | 18.57× | -109.3% | 33.5% | 25.5% | 18.8% | 14.7% | 14.0% | -3.3% | 0.07× | -0.4× | 39.2× | 5.78× | 0.2% | 6 | 26.92 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹111.97 | 12.57× | 2.03× | 0.95× | 8.48× | 211.5% | 27.5% | 11.5% | 7.5% | 16.1% | 11.3% | -1.5% | 0.49× | 1.46× | 4.54× | 1.59× | 2.8% | 3 | — | 3 | B | |
| Peer median | — | 28.65× | 2.03× | 0.95× | 11.63× | -109.3% | 27.5% | 11.5% | 7.5% | 14.7% | 11.3% | -1.5% | 0.49× | 1.46× | 4.54× | 1.59× | 0.2% | 6 | 26.92 | 3 | — |



