Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-114.4%
-₹3.97
vs ₹27.55 price
Levered DCF
-₹3.97
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E35.24×-13.72×-27.98×-3.11×-9.06×-0.11×-0.12×-1.01×
P/B-4.24×-0.11×-0.48×-0.16×-0.16×-0.05×-0.1×-0.72×
P/S0×455.83×0×0×0×0×0×0×
EV / EBITDA35.94×-133.26×-97.97×-36.56×-76.86×2.55×1.66×19.66×
Gross margin0.0%100.0%0.0%0.0%0.0%0.0%0.0%0.0%
Operating margin0.0%-2273.3%0.0%0.0%0.0%0.0%0.0%0.0%
Net margin0.0%-3322.4%0.0%0.0%0.0%0.0%0.0%0.0%
Current ratio0×0×0×0.03×0.08×0.12×0.05×0×
Debt / equity-0.98×-0.99×-1×-1.03×-1.08×-1.13×-2.21×-9.91×
Interest coverage0×-2,637×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-12.1%0.8%1.7%5.0%1.8%49.2%77.7%71.2%
Return on invested capital1601.6%118.4%1976.0%-121.7%-12.4%-5.9%60.3%-0.5%
Return on assets12291.7%-2454.8%-2157.1%-183.2%-21.7%-370.3%-64.0%-8.0%
Free cash flow yield10.2%-3.6%-3.0%-12.8%-9.1%-14.5%-172.2%-12.8%
Earnings yield2.9%-7.3%-3.6%-32.2%-11.1%-932.8%-816.6%-99.2%
Enterprise value₹190.9M₹514.8M₹680.6M₹534.8M₹534.2M₹498.8M₹493.1M₹509.1M
Net debt / EBITDA6.72×-119.57×-66.23×-31.73×-66.71×2.43×1.59×18.34×
Cash conversion cycle (days)00000000