| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.94 | -1.98× | 1.68× | 0.11× | -3.76× | -120.3% | 29.7% | -7.5% | -5.5% | -84.1% | -40.6% | -18.3% | 1.51× | -0.61× | -22.9× | 0.88× | 0.0% | 4 | 1.62 | 1 | D+ | |
| €6.82 | 7.98× | 0.51× | 0.24× | 5.68× | 1108.7% | 17.5% | 6.6% | 3.0% | 6.5% | 5.0% | 13.5% | 1.05× | 3.68× | 2.66× | 0.97× | 3.8% | 5 | 1.08 | 4 | A | |
| €3.86 | -11.21× | 0.47× | 0.12× | 5.48× | 469.9% | 1.6% | 0.6% | -1.0% | -3.7% | 0.4% | 52.7% | 1.47× | 3.52× | 0.33× | 1.28× | 3.7% | 7 | 1.17 | 4 | A- | |
| €2.32 | -0.74× | 0× | 0.05× | 0× | 7439.2% | 0.0% | 0.1% | -7.1% | 0.0% | 0.0% | 0.0% | 0× | 0× | 0.05× | 0× | 0.0% | 3 | 2.68 | 1 | D+ | |
| €0.62 | -4.92× | 1.39× | 4.88× | -7.04× | -3491.8% | -71.0% | -130.2% | -103.5% | -29.5% | -15.5% | -8.1% | 0.48× | -1.27× | -11.48× | 1.02× | 0.0% | 2 | -0.51 | 2 | C | |
| €3.90 | -42.53× | 1.12× | 0.25× | 25.88× | -548.2% | 21.0% | 0.7% | -0.6% | -2.7% | 1.4% | 15.8% | 0.87× | 9.16× | 0.56× | 1.58× | 0.0% | 4 | 0.22 | 2 | C+ | |
| Peer median | — | -4.92× | 0.51× | 0.24× | 5.48× | 469.9% | 1.6% | 0.6% | -1.0% | -2.7% | 0.4% | 13.5% | 0.87× | 3.52× | 0.33× | 1.02× | 0.0% | 4 | 1.08 | 2 | — |





