| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $17.41 | -3.02× | 1.98× | 1.03× | -3.85× | -6425.5% | 59.9% | -29.9% | -32.5% | -62.5% | -29.0% | -13.6% | 0.91× | -0.37× | -67.6× | 2.32× | 0.0% | 3 | -0.09 | 2 | C+ | |
| $156.13 | 166.38× | 66.01× | 14.03× | 81.9× | -1017.9% | 81.8% | 13.5% | 8.4% | 39.8% | 13.7% | 0.9% | 1.62× | -0.6× | 1.99× | 2.76× | 0.0% | 5 | 3.79 | 4 | A- | |
| $9.10 | -12.77× | 4.39× | 0× | -10.7× | -20.2% | 0.0% | 0.0% | 0.0% | -34.4% | -33.4% | -5.4% | 0.06× | 2.7× | -35.51× | 9.01× | 0.0% | 2 | 0.16 | 2 | C | |
| $10.55 | -7.69× | 2.53× | 0× | -7.55× | -97.5% | 0.0% | 0.0% | 0.0% | -32.8% | -37.1% | -10.1% | 0.01× | 0.22× | 0× | 17.14× | 0.0% | 1 | 26.54 | 2 | C | |
| $18.43 | -5.64× | 2.58× | 0× | -3.74× | -61.0% | 0.0% | 0.0% | 0.0% | -45.9% | -41.0% | -16.1% | 0.02× | 1.99× | -75.61× | 22.25× | 0.0% | 2 | 3.6 | 2 | C+ | |
| $28.90 | -33.24× | 25.88× | 13.41× | -52.41× | -292.2% | 98.3% | -40.5% | -40.4% | -77.9% | -12.0% | -2.5% | 5.35× | -7.89× | -4.22× | 3.83× | 0.0% | 2 | 0.89 | 1 | D+ | |
| Peer median | — | -7.69× | 4.39× | 0× | -7.55× | -97.5% | 0.0% | 0.0% | 0.0% | -34.4% | -33.4% | -5.4% | 0.06× | 0.22× | -4.22× | 9.01× | 0.0% | 2 | 3.6 | 2 | — |





