Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SRR.Vthis companySource Rock Royalties Ltd.	CA$1.11	30.34×	1.71×	6.65×	7.8×	-8.0%	50.9%	27.4%	21.9%	5.6%	5.2%	11.5%	0×	-0.9×	0×	9.67×	8.9%	6	61.4	3	B
FRU.TOFreehold Royalties Ltd.	CA$16.45	27.12×	2.49×	7.95×	11.08×	-9.8%	62.9%	53.1%	29.3%	9.2%	9.3%	7.7%	0.29×	1.14×	9.06×	1.41×	7.1%	7	4.36	3	B+
TPZ.TOTopaz Energy Corp.	CA$28.51	32.79×	2.79×	13.04×	14.43×	-11.8%	56.3%	50.7%	39.6%	8.5%	5.5%	7.2%	0.38×	1.71×	6.15×	11.26×	4.9%	5	4.31	3	B-
Peer median	—	29.96×	2.64×	10.5×	12.75×	-10.8%	59.6%	51.9%	34.5%	8.8%	7.4%	7.4%	0.33×	1.42×	7.6×	6.34×	6.0%	6	4.34	3	—