| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $49.21 | -13.39× | 20.58× | 0× | -13.1× | -95.8% | 0.0% | 0.0% | 0.0% | -154.0% | -108.5% | -6.0% | 0.44× | 0.58× | -55.8× | 6.95× | 0.0% | 2 | 6.06 | 1 | D+ | |
| $75.34 | -20.18× | -7.27× | 30.05× | -25.49× | -271.4% | 94.4% | -113.3% | -145.3% | 35.1% | -108.5% | -3.0% | -1.31× | -3.19× | -10.72× | 2.62× | 0.0% | 2 | -0.07 | 2 | C | |
| $26.95 | -34.22× | 2.21× | 19.62× | -196.25× | -229.8% | 84.0% | -274.6% | -57.2% | -6.5% | -27.4% | -13.1% | 0.24× | 0.08× | -8.77× | 13.09× | 0.0% | 2 | 4.01 | 1 | C- | |
| $18.43 | -5.64× | 2.58× | 0× | -3.74× | -61.0% | 0.0% | 0.0% | 0.0% | -45.9% | -41.0% | -16.1% | 0.02× | 1.99× | -75.61× | 22.25× | 0.0% | 2 | 3.6 | 2 | C+ | |
| $45.37 | -15.23× | 4.89× | 0× | -15.09× | -98.7% | 0.0% | 0.0% | 0.0% | -32.1% | -36.4% | -5.6% | 0.01× | 0.35× | 0× | 19.85× | 0.0% | 1 | 75.67 | 2 | C | |
| $28.90 | -33.24× | 25.88× | 13.41× | -52.41× | -292.2% | 98.3% | -40.5% | -40.4% | -77.9% | -12.0% | -2.5% | 5.35× | -7.89× | -4.22× | 3.83× | 0.0% | 2 | 0.89 | 1 | D+ | |
| Peer median | — | -20.18× | 2.58× | 13.41× | -25.49× | -229.8% | 84.0% | -40.5% | -40.4% | -32.1% | -36.4% | -5.6% | 0.02× | 0.08× | -8.77× | 13.09× | 0.0% | 2 | 3.6 | 2 | — |





