| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$27.50 | 18.26× | 0.88× | 4.95× | 20.11× | 37.3% | 60.7% | 57.2% | 27.2% | 4.8% | 4.6% | 8.2% | 1× | 10.64× | 3.16× | 0.26× | 5.8% | 5 | 0.7 | 3 | B | |
| CA$62.52 | 16.04× | 0.64× | 4.95× | 20.67× | -14.2% | 62.1% | 55.2% | 30.8% | 4.0% | 3.9% | 2.5% | 0.74× | 10.92× | 2.98× | 0.12× | 2.7% | 5 | 1.15 | 2 | C | |
| CA$15.46 | -175.27× | 2.34× | 7.55× | 73.79× | 22.0% | 71.6% | 23.3% | -4.3% | -1.3% | 1.9% | 5.0% | 1.48× | 28.47× | 1.13× | 1.41× | 2.3% | 4 | 0.73 | 1 | C- | |
| CA$18.14 | 7.46× | 0.9× | 2.95× | 7.87× | 84.0% | 78.1% | 75.0% | 39.5% | 12.0% | 5.9% | 24.1% | 1.68× | 5.13× | 3.44× | 0.04× | 11.5% | 6 | 1.22 | 4 | A | |
| CA$12.95 | 21.69× | 0.77× | 7.24× | 26.17× | -84.6% | 72.6% | 66.8% | 33.5% | 3.5% | 4.0% | 3.8% | 0.65× | 11.93× | 3.93× | 0.24× | 3.9% | 8 | 0.97 | 3 | B | |
| CA$23.40 | 3.77× | 0.83× | 5.49× | 17.33× | -45.3% | 62.9% | 54.5% | 145.5% | 22.1% | 4.4% | 1.5% | 0.83× | 8.58× | 2.51× | 0.97× | 4.7% | 4 | 1.13 | 4 | A- | |
| Peer median | — | 7.46× | 0.83× | 5.49× | 20.67× | -14.2% | 71.6% | 55.2% | 33.5% | 4.0% | 4.0% | 3.8% | 0.83× | 10.92× | 2.98× | 0.24× | 3.9% | 5 | 1.13 | 3 | — |





