Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1711.6%
-₹22.24
vs ₹1.38 price
Levered DCF
-₹71.19
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-12.42×-69.5×35.08×24.96×58×63.94×60.39×42.04×
P/B0.15×0.54×0.83×1.3×1.04×1.08×1.06×1.05×
P/S0.29×1.26×0.64×1.1×0.94×0.51×0.34×0.38×
EV / EBITDA-13.63×-73.29×-1,048.88×47.48×-55.04×8.44×-204.07×77.91×
Gross margin-0.8%2.1%4.3%11.5%8.3%7.4%5.3%4.4%
Operating margin-2.3%-2.9%-0.8%2.1%3.4%5.2%3.7%2.8%
Net margin-2.3%-1.8%1.8%4.4%1.6%0.8%0.6%0.9%
Current ratio5.08×116.71×20.66×2.97×3.55×3.2×2.67×8.01×
Debt / equity0×0×0.01×0.23×0.3×0.28×0.24×0×
Interest coverage0×-2,410×-147.11×236×35.2×139.45×0×0×
Dividend yield0.0%0.0%0.0%0.5%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%11.4%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.2%-0.8%2.4%5.3%1.8%1.7%1.8%2.5%
Return on invested capital-1.2%-1.2%-0.7%1.5%2.2%6.3%7.0%5.5%
Return on assets-1.0%-0.8%2.2%3.5%1.3%1.2%1.2%2.2%
Free cash flow yield-37.7%-127.6%-4.7%-2.2%-80.4%62.4%-3.9%-2.9%
Earnings yield-8.1%-1.4%2.9%4.0%1.7%1.6%1.7%2.4%
Enterprise value₹89.7M₹294.4M₹114.3M₹203.8M₹169M₹73.5M₹153.9M₹120.2M
Net debt / EBITDA-0.05×6.09×-11.65×7.11×-12.01×-7.02×-31.3×-3.73×
Cash conversion cycle (days)1924402526081505234