Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SRV1V.HEthis companySRV Yhtiöt Oyj	€7.76	4.7×	0.44×	0.1×	12×	-757.7%	2.3%	3.9%	2.2%	9.3%	6.3%	27.1%	0.97×	5.27×	2.78×	2.63×	0.0%	7	1.84	3	B
AALLON.HEAallon Group Oyj	€8.88	17.46×	2.47×	1.03×	7.6×	611.5%	16.7%	7.6%	5.8%	14.0%	8.7%	7.8%	0.53×	1.08×	10.27×	0.6×	2.2%	6	2.42	3	B
CONSTI.HEConsti Oyj	€9.88	12.38×	1.86×	0.25×	6.03×	285.8%	7.0%	2.8%	2.0%	15.1%	12.6%	16.7%	0.31×	-0.38×	9.4×	0.97×	6.6%	6	3.71	4	A
ESENSE.HEEnersense International Oyj	€4.20	57.14×	1.28×	0.22×	-68.65×	-74.3%	8.0%	-3.2%	0.4%	2.2%	-6.0%	-12.1%	1.07×	-22.57×	-0.58×	0.86×	0.0%	4	1.52	2	C+
GLA1V.HEGlaston Oyj Abp	€1.00	39.65×	0.74×	0.23×	4.14×	1015.7%	21.7%	4.2%	0.6%	1.9%	5.1%	-6.7%	0.58×	1.53×	3.52×	1.03×	5.3%	7	1.35	5	A+
KREATE.HEKreate Group Oyj	€26.70	17.43×	2.44×	0.35×	8.33×	-38.3%	8.1%	2.9%	2.0%	14.0%	7.0%	31.4%	1.21×	2.05×	4.09×	0.8×	4.0%	7	3.5	3	B+
Peer median	—	17.46×	1.86×	0.25×	6.03×	285.8%	8.1%	2.9%	2.0%	14.0%	7.0%	7.8%	0.58×	1.08×	4.09×	0.86×	4.0%	6	2.42	3	—