Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SSAB-B.STthis companySSAB AB (publ)	SEK 93.00	14.16×	1.02×	0.72×	5.79×	24.2%	10.3%	6.2%	5.1%	7.2%	5.7%	-5.0%	0.17×	-1.14×	9.57×	2.48×	3.7%	5	3.19	4	A-
ALLEI.STAlleima AB (publ)	SEK 91.50	30.54×	1.24×	1.1×	10.13×	-23.0%	18.6%	5.1%	3.6%	4.1%	3.6%	4.2%	0.03×	-0.77×	3.96×	2.83×	2.8%	7	3.62	3	B+
BEGR.STBE Group AB (publ)	SEK 24.60	-0.76×	0.42×	0.1×	-2.21×	89.7%	9.7%	-2.7%	-13.7%	-55.6%	-5.7%	-4.9%	0.71×	-1.34×	-4.42×	1.79×	0.0%	4	1.98	2	C
Peer median	—	14.89×	0.83×	0.6×	3.96×	33.4%	14.2%	1.2%	-5.0%	-25.8%	-1.1%	-0.4%	0.37×	-1.06×	-0.23×	2.31×	1.4%	6	2.8	3	—