| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $11.26 | 11.51× | 0.77× | 1.33× | 2× | 27.5% | 55.8% | 15.2% | 11.6% | 6.7% | 0.7% | 8.4% | 0.06× | -6.38× | 0.38× | 171.08× | 0.0% | 5 | 0.34 | 2 | B- | |
| $24.63 | 9.34× | 1.05× | 1.35× | 4.96× | 3.2% | 77.9% | 17.8% | 14.4% | 11.3% | 0.9% | 12.4% | 0.11× | -1.51× | 0.8× | 496.36× | 2.2% | 6 | 0.52 | 3 | B+ | |
| $11.60 | -2.29× | 0.24× | 1.01× | -8.56× | -255.5% | 51.9% | -38.8% | -39.3% | -9.4% | -5.7% | -0.0% | 0.58× | -5.91× | -0.87× | 0.03× | 4.7% | 6 | -0.65 | 2 | B- | |
| $76.56 | 8.7× | 1.86× | 1.83× | 8.43× | -435.4% | 88.3% | 24.7% | 21.1% | 21.4% | 11.3% | 0.0% | 0.45× | 1× | 20.53× | 0.24× | 0.3% | 7 | -0.33 | 4 | A- | |
| $17.89 | 18.99× | 0.59× | 2.91× | 14.86× | -25.1% | 65.2% | 15.8% | 15.4% | 3.2% | 2.9% | 1.2% | 0× | -1.03× | 0.45× | 0.02× | 0.0% | 5 | 0.66 | 2 | C | |
| $9.92 | -19.54× | 0.57× | 0.84× | -71.56× | -301.3% | 47.3% | -5.5% | -3.9% | -2.7% | -0.8% | -3.1% | 2.06× | -52.08× | -0.12× | 0.06× | 1.5% | 3 | 1.21 | 2 | C | |
| Peer median | — | 8.7× | 0.59× | 1.35× | 4.96× | -255.5% | 65.2% | 15.8% | 14.4% | 3.2% | 0.9% | 0.0% | 0.45× | -1.51× | 0.45× | 0.06× | 1.5% | 6 | 0.52 | 2 | — |





